The VFC journey was not linear, so the financial model was used to provide commentary on the sustainability of different phases of the business model. The model was based on cost data provided by Vodafone to GSMA supplemented by data gathered through interviews. The analysis is based on a growth profile that achieves a subscriber base of 270,000 after four years. Internal rate of return (IRR) is used as the key metric.